Production Budget
Merchandise Purchases Budget
1. Budgeted COGS \+Desired Ending Merchandise Inventory 3. Total Needs (minus) Beginning merchandise inventory 5. Required Purchases
Direct Materials Budget
Direct Labor Budget
Manufacturing Overhead Budget
Total Manufacturing Overhead (a)
Budgeted Direct Labor-Hours (b)
(subtract a and b) Predetermined Overhead rate for the year
Ending Finished Goods Inventory Budget
Production Cost Per Unit 1. Direct Materials 2. Direct Labor 3. Manufacturing Overhead (add all 3) Unit Product Cost
Budgeted Finished Goods Inventory
1. Ending Finished Goods Inventory in Units (Schedule 2)
2. Unit Product Costs (see above)
(Add the 1 and 2) Ending Finished Goods Inventory in Dollars
Selling and Admin Expense Budget