Purchase Price Acccounting (GoodWill)
Total GoodWill Created = Purchase Price - Book Equity + Old Goodwill
Remember to 0 out existing goodwill
Senior Debt
Up to 3X Debt/EBITDA, 6-8%
Subordinated Debt
Up to 5X Debt/EBITDA, 9-12%
Mezzanine
Up to 1X Debt/EBITDA, 15-19% (PIK)
Key Credit Statistics and Range
Total Debt/EBITDA, Max 7.5X Senior Bank Debt/EBITDA, Max 4.5X EBITDA/Interest Coverage, Min 2.0X EBITDA-Capex Coverage, Min 1.6X Bank Debt Payoff, 6-8 years Equity Contribution, At least 25%
Sources
Cash
Debt
Sponsor’s Equity (Plug)
Uses
Purchase of Equity (from Transaction assumptions)
Refinancing of Existing Debt
Transaction Expenses
Cash Flow Available for Debt Repayment
NI+D&A+Decrease/(Increase) in WC-Capex
Net Interest Expense (For Income Statement)
Total Interest Expense - Interest Income