Schedule P
Part 1: L+LAE and EP
Part 2: Historical net incurred loss & DCC Est
Part 3: Historical net paid loss and DCC
Part 4: Historical net IBNR for loss & DCC
Part 5” Historical Claim Counts
Part 5: Historical EP
Part7: Loss and Premium data on loss sensitive contracts
Part 1
Column 4 - 9 are net of Sal Sub Recieved (col 10)
Amounts are cumulative. Paid to Date.
Prior year is incremental (ITD)
Col 26 - 28: Incurred loss contains IBNR
EPs are shown by CY. would not change after the end of the year. premium adj recognized in the CY in which they are received.
Losses are grouped by Occurrence (AY) and Claims Made (RY) and Tail: (PY - will cover claims that occur after the current - long term / short term liabilities) and Fidelity and Surety (Discovery Year)
LAE
DCC used to be ALAE and A&O used to be ULAE
DCC - defense, litigation, and medical cost containment
A&O - all other expenses associated with adjusting and recording the claim
DCC needs to be assigned to AY in accordance with the associated losses
A&O needs to assigned in “any justifiable way”
A&O needs to assigned in “any justifiable way”
(On the exam)
on the exam, preferred way to allocate A&O is in proportion to the number of claims reported, closed, or O/S each year
Case & IBNR in Part 1
Columns 1 - 31: Net of tabular discount. (STAT)
THEN in columns 32&33: Gross of nontabular discount
AND NET ON NON-TABULAR DC IN COL 35 AND 36
Intercompany Pooling
all losses are pooled and companies in participation take a % share.
Sched P Part1 shows NET of intercompany pooling (Only companys share)
Claims information in Sched p - Part 1
On a gross basis
can derive a freq trend. there will be a distortion bc claims are not developed to ultimate and can be distorted by rate change.
I.E a lot of rate -> higher premium -> frequency will seem lower than actuals
Can derive a severity trend: loss / claim
Watch out for: mix of business, policy limits, reinsurance attachments points and limits, the way the company counts its claim (CWP, CNP)
Parts 2 - 4
Case Reserves = Part 2 - Part 3 - Part 4
Triangles are gross of all DC since DCs throughout the years can cause YoY distortions in the development
Net of reinsurance and
net of sal / sub
Issues with Using Sched P to determine LDFs
Schedule P may not be accurate in calculating ultimates compared to actual company data.
Guidance on compiling Sched P triangles are not comprehensive and may not be reliable for calculating LDFs across companies.
Internal pooling or reinsurance arrangements are not obvious.
Distortions due to commutations
Sched P has 10 years of data, longer tailed lines need more years of development -> understate the ultimate loss
Granularity between DCC and loss are blurred. Trends in individual pieces will not be recognized since they are shown combined
Sched P - Part 2&3 Columns 11 - 12
1-year and 2-year development show PYD
Sched P - Part 4 - Prior Year Calculations (Case Reserves)
From Sched P Part 1: Col 16 - Col 16 + Col 19 - Col 20 + TAB DC
recall Part 1 is Net of tab DC and part 4 is gross of tab DC
Sched P - Part 3 - Prior Year Calculations
Sched P - Part 5 - Claim Counts
Grouped by AY
Direct and Assumed
1) Closed with payment
2) Claims O/S
3) Claims Reported
Sched P - Part 5 - Claim Counts Metrics
Claim Closure Rates
Closed Claims / Total Reported Claims
Change in Settlement of Claim Closures
Increase -> speed up
Decrease -> slow down
Causes: decrease in staff
growth in business without relavant increase
Large catastrophic event causing influx of reported claims
Sched P - Part 5 - Claim Counts Metrics
CWP
Rates
CWP/Total Closed Claims
Growth in freq driven by CWithOutP, (CWP is decreasing) -> less concerned
Sched P - Part 5 - Claim Counts Metrics
Claim Freq
This will be distorted by rate change
Benefits of Intercompany Pooling
1) easier to administer than having to maintain
separate intercompany reinsurance agreements
2) intercompany pooling can be
more flexible.
3) makes it easier for a rating agency to review the
financial condition of a group and assign a single rating.
5) unpaid claim analysis for both gross and net reserves can be
calculated on pooled (combined) basis, as opposed to having to perform separate analyses of
gross reserves for each entity.
Intercompany Pooling: Surplus Relief
As with reinsurance, companies use intercompany pooling for surplus relief.
Under intercompany
pooling, the members of the pool utilize the capital and surplus of all the companies, rather
than each individual company.
Intercompany Pooling: UW Income
underwriting income for members of
an intercompany pool is shared based on their respective pooling percentage.
pooling percentages are
generally determined with consideration of the level of policyholders’ surplus at the legal
entity level; in general, the larger the surplus, the greater the share.
Intercompany Pooling: pooling percentages
pooling percentages can change over time, based on a particular group’s
business strategy.
Schedule P is generally restated retroactively when there is a change in
intercompany pooling. if % changes form 10% to 15% the history is retstated to reflect 15%
Intercompany Pooling: Schedule P
pooling percentages can change over time, based on a particular group’s
business strategy.
all figures provided in Part 1 and the triangles provided in Parts 2 through 7 are
provided after intercompany pooling.
Reconciliation between Schedule F and P: Double Couinting
on a net basis, the amounts are the same in all of the “exhibits and schedules
within the Annual Statement”. However, on a gross basis, “exhibits and schedules other than
Schedule P” essentially double count the cessions to intercompany pooling, whereas Schedule
P nets them out.
Reconciliation between Schedule F and P
Is Complicated due to the following:
Schedule F does not show IBNR on an assumed basis
double counting effect
of pooling
some companies have other intercompany reinsurance
relationships outside the intercompany pooling relationship,
Intercompany reinsurance
cessions to affiliated reinsurers under straight reinsurance
agreements serve to reduce gross premiums, losses and related expenses.
It is important to know that intercompany pooling differs from intercompany reinsurance.